Page 26 - Nurol YES Sustainability Report
P. 26

FINANCIAL OUTLOOK





        FINANCIAL INDICATORS                                                                                                   ECONOMIC VALUE: GENERATED & DISTRIBUTED
                                                                                                                                                                                                                            TRY Thousand
        The data generated from basic financial indicators of Nurol Construction, which continues to maintain its growth and stable financial structure
        in 2019, are as follows. As of the end of 2019, its consolidated asset size increased by 7% compared to the previous year, while equities increased   I. DIRECT ECONOMIC IMPACT
        by 2%. Shareholder's equity corresponds to 32% of total assets. Our revenue has increased by 12% and recorded approximately as TRY 4.201.005.
        By the end of 2019, the value of completed and on-going projects is above USD 25 billion.                                Net Sales                                                                                   4.201.005
                                                                                                                                 Dividends from Equity Method Investment Activity                                              603.577
                                                                                                                                 Revenue from Investment Activities                                                             132.341
        FINANCIAL INDICATORS (IFRS - CONSOLIDATED) - TRY MILLION
                                                                                                                                 Financial Income                                                                              343.061
                                                        2016            2017            2018           2019                      Revenue                                                                                     5.279.984

                                                                                                                                 II. ECONOMIC VALUE DISTRIBUTED
                   Total Assets                      6.002.570       6.496.406        8.518.650      9.130.078
                                                                                                                                 COGS (Including Operational Costs)                                                           3.717.354
                                                                                                                                 Administrative Expenses                                                                        24.376
                   Total Shareholders' Equity        1.920.656       2.096.714       2.825.350      2.886.330
                                                                                                                                 Expenses for Society Development Activities                                                      1.891

                                                                                                                                 Financial Expenses                                                                           1.492.015
                   EBITDA                              368.752         550.814         951.525         597.743
                                                                                                                                 Taxes (Government related)                                                                     14.496
                                                                                                                                 Total Expenses                                                                               5.250.132
                   Sales Revenues                    2.304.234       2.421.588        3.744.833     4.201.005
                                                                                                                                 III. PROFIT/LOSS (GENERATED ECONOMIC VALUE)

                                                                                                                                 Revenue                                                                                     5.279.984
                                                                                                                                 Total Expenses                                                                               5.250.132

                                                                                                                                 Profit/Loss (Generated Economic Value)                                                          29.852
          TOTAL ASSETS                                           SALES REVENUES
                                                   %7                                                    %12
                                                                                                                               Notes:
                                                                                                                                 1. No significant penalty fees have been incurred within the reporting period.

             2019                        9.130.078                  2019                       4.201.005


                                                                                                                               BRANCHES AND PARTNERSHIPS
             2018                   8.518.650                      2018                    3.744.833
                                                                                                                                   Nurol L.L.C                                  Nurol - Cengiz Joint Venture
                                                                                                                                   Nurol Georgia L.L.C                          Nurol - Cengiz Hasankeyf Joint Venture
                                                                                                                                   Nurol Georgia Branch                         Gama - Nurol Joint Venture
             2017              6.496.406                            2017              2.421.588                                    Nurol Saudi Arabia Branch                    Nurol - Özaltın - Makyol - Astaldi - Göçay Joint Venture (NÖMAYG)
                                                                                                                                   Nurol Construction Libya Branch              Nurol - Yüksel - Özka - YDA Joint Venture
                                                                                                                                   Nurol Construction Algeria Branch            Nurol - Yüksel - YDA - Özka Joint Venture
             2016             6.002.570                             2016            2.304.234                                      Nurol Construction Morocco Branch            Özgün - Nurol Joint Venture
                                                                                                                                   Nurol Construction Erbil Branch              Nurol-Gülermak Joint Venture
                                                                                                                                   Nurol Construction Baghdad Branch            Nurol-Gülermak-Makyol Joint Venture
                                                                                                                                                                                Nurol-Mesa Joint Venture
                                                                                                                                                                                Nurol-Gülsan Joint Venture




         26   NUROL YES SUSTAINABILITY REPORT 2019                                                                                                                                                                   FINANCIAL OUTLOOK  27
   21   22   23   24   25   26   27   28   29   30   31